| Instructional Programs | $25,360.0 | $2,608.8 | $27,968.8 |
| Organized Research | $171.2 | $805.8 | $977.0 |
| Public Service | $395.5 | $11,626.8 | $12,022.3 |
| Academic Support | $4,137.6 | $150.3 | $4,287.9 |
| Student Services | $1,398.7 | $59,856.6 | $61,255.3 |
| Institutional Support | $9,802.0 | $3,290.4 | $13,092.4 |
| O & M of Physical Plant | $5,086.8 | $1,560.1 | $6,646.9 |
| Independent Operations | $0.0 | $1,456.4 | $1,456.4 |
| Refunds | $0.0 | $0.0 | $0.0 |
| Unexpended-Lapsed Funds | $0.0 | $0.0 | $0.0 |
| CMS Group Health Insurance | $658.9 | $1,309.5 | $1,968.4 |
| Medicare | $694.4 | $169.5 | $863.9 |
| Total Op Cost by Function | $47,705.1 | $82,834.2 | $130,539.3 |
|